The TJX Companies, Inc. Reports 41% Increase in First Quarter Adjusted EPS; Sees Strong Momentum Continue
Sales by Business Segment
The Company’s comparable store sales and net sales by division, in the first quarter, were as follows:
| First Quarter | First Quarter | |||||||||||
| Comparable Store Sales1 | Net Sales ($ in millions)2,3 | |||||||||||
| FY2013 | FY2012 | FY2013 | FY2012 | |||||||||
| In the U.S.: | ||||||||||||
| Marmaxx4 | +8% | +4% | $3,889 | $3,525 | ||||||||
| HomeGoods | +9% | +6% | $596 | $503 | ||||||||
| International: | ||||||||||||
| TJX Canada | +6% | -3% | $640 | $592 | ||||||||
| TJX Europe | +13% | -5% | $673 | $591 | ||||||||
| TJX | +8% | +2% | $5,798 | $5,2205 | ||||||||
1Comparable store sales outside the U.S. calculated on a
constant currency basis, which removes the effect of changes in currency
exchange rates. 2Sales in
Impact of Foreign Currency Exchange Rates
Changes in foreign exchange rates affect the translation of sales and earnings of the Company’s international businesses into U.S. dollars for financial reporting purposes. In addition, ordinary-course inventory-related hedging instruments are marked to market at the end of each quarter. Changes in currency exchange rates affect the magnitude of these translations and adjustments, and can have a material impact when there is significant volatility in currency exchange rates.
The movement in foreign currency exchange rates had a 1 percentage point negative impact on consolidated net sales growth in the first quarter of Fiscal 2013 over the prior year’s first quarter. The impact of foreign currency exchange rates on earnings per share is discussed below under “Items Impacting Comparability.”
A table detailing the impact of foreign currency on TJX pretax earnings and margins, as well as those of its international businesses, can be found in the Investor Information section of the Company’s website, www.tjx.com.
Items Impacting Comparability
The A.J. Wright consolidation in Fiscal 2012 impacted the comparability of this year’s first quarter to the prior year’s first quarter as detailed in the table below:
| First Quarter | ||||||
| FY2013 | FY2012 | |||||
|
Reported EPS |
$.55 | $.34 | ||||
| Impact of A.J. Wright Store Closing | - | $.04 | ||||
| Store Conversion/Grand Re-Openings Costs | - | $.02 | ||||
| Adjusted EPS* | $.55 | $.39 | ||||
*Figures do not foot due to rounding.
The Fiscal 2012 first quarter included costs associated with the A.J.
Wright consolidation, primarily additional lease obligations for store
closings and additional operating losses as well as the costs related to
the conversion and grand re-opening of certain former A.J. Wright stores
to
On a reported basis, fully diluted earnings per share for the Fiscal
2013 first quarter were
Foreign currency exchange rates also impacted the comparability of first
quarter earnings per share to the prior year. The overall net impact of
foreign currency exchange rates had a
To provide investors information to assist them in assessing the
Company’s ongoing operations on a comparable basis, the Company is
providing financial measures that exclude the items detailed above.
Throughout this release, the term “reported” refers to information
prepared in accordance with accounting principles generally accepted in
Margins
For the first quarter of Fiscal 2013, the Company’s consolidated pretax profit margin was 11.8%, up 2.2 percentage points over the prior year’s adjusted margin. The increase was primarily driven by improved gross profit margins as well as selling, general and administrative cost leverage on the above-plan comparable store sales increase. In addition, foreign currency exchange rates had a 0.4 percentage point positive impact on year-over-year comparisons.
The gross profit margin for the first quarter of Fiscal 2013 was 28.2%, 1.3 percentage points above the prior year’s adjusted margin. This increase was largely driven by merchandise margin improvement as well as buying and occupancy cost leverage and the benefit from foreign currency exchange rates mentioned above.
Selling, general and administrative costs as a percent of sales were 16.2% in the first quarter, a 0.9 percentage point improvement over the prior year’s adjusted ratio, primarily driven by expense leverage on the above-plan comparable store sales increase.
Inventory
Total inventories as of
Shareholder Distributions
During the first quarter, the Company spent a total of
Second Quarter and Full Year Fiscal 2013 Outlook
For the second quarter of Fiscal 2013, the Company expects diluted
earnings per share to be in the range of
For the fiscal year ending
| Full Year | ||||||
| FY2013E | FY2012 | |||||
| (53 weeks) | (52 weeks) | |||||
|
EPS from continuing operations |
$2.27 - $2.37 | $1.93 | ||||
| Impact of A.J. Wright Closing | - | $.04 | ||||
| Store Conversion/Grand Re-Openings Costs |
- |
$.02 | ||||
| Adjusted EPS from continuing operations | $2.27 - $2.37 | $1.99 | ||||
The Company ’s full-year guidance includes an expected
The Company’s earnings guidance for the second quarter and full year Fiscal 2013 assumes that currency exchange rates will remain unchanged from current levels.
More detailed information on the effects of the A.J. Wright consolidation including store closings and costs related to converting former A.J. Wright stores to other banners (including grand re-opening costs) on Fiscal 2012 results is available in the Investor Information section of the Company’s website, www.tjx.com.
Stores by Concept
During the first quarter ended
| Store Locations | Gross Square Feet* | |||||||||||
| First Quarter | First Quarter | |||||||||||
| (in millions) | ||||||||||||
| Beginning | End | Beginning | End | |||||||||
| In the U.S.: | ||||||||||||
| T.J. Maxx | 983 | 990 | 28.7 | 29.0 | ||||||||
| Marshalls | 884 | 888 | 27.6 | 27.5 | ||||||||
| HomeGoods | 374 | 383 | 9.3 | 9.6 | ||||||||
| TJX Canada: | ||||||||||||
| Winners | 216 | 220 | 6.3 | 6.4 | ||||||||
| HomeSense | 86 | 86 | 2.1 | 2.1 | ||||||||
| Marshalls | 6 | 12 | 0.2 | 0.4 | ||||||||
| TJX Europe: | ||||||||||||
| T.K. Maxx | 332 | 335 | 10.5 | 10.6 | ||||||||
| HomeSense | 24 | 24 | 0.5 | 0.5 | ||||||||
| TJX | 2,905 | 2,938 | 85.3 | 86.1 | ||||||||
*Square feet figures may not foot due to rounding.
About
Fiscal 2013
At
Additionally, the Company expects to release its
Important Information at Website
Archived versions of the Company’s recorded messages and conference calls are available at the Investor Information section of www.tjx.com after they are no longer available by telephone as well as reconciliations of non-GAAP financial measures to GAAP financial measures, and other financial information. The Company routinely posts information that may be important to investors in the Investor Information section at www.tjx.com. The Company encourages investors to consult that section of its website regularly.
Forward-looking Statement
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT
OF 1995: Various statements made in this release are forward-looking and
involve a number of risks and uncertainties. All statements that address
activities, events or developments that we intend, expect or believe may
occur in the future are forward-looking statements. The following are
some of the factors that could cause actual results to differ materially
from the forward-looking statements: buying and inventory management;
operational expansion and management of large size and scale; customer
trends and preferences; market, banner, geographic and category
expansion; marketing, advertising and promotional programs; competition;
personnel recruitment and retention; global economic conditions and
consumer spending; data security; information systems and technology;
seasonal influences; adverse or unseasonable weather; serious
disruptions and catastrophic events; corporate and banner reputation;
merchandise quality and safety; international operations; merchandise
importing; commodity pricing; foreign currency exchange rates;
fluctuations in quarterly operating results; market expectations;
acquisitions and divestitures; compliance with laws, regulations and
orders; changes in laws and regulations; outcomes of litigation, legal
matters and proceedings; tax matters; real estate leasing; cash flow and
other factors that may be described in our filings with the
|
The TJX Companies, Inc. and Consolidated Subsidiaries |
||||||
|
Financial Summary |
||||||
|
(Unaudited) |
||||||
|
(In Thousands Except Per Share Amounts) |
||||||
| 13 Weeks Ended | ||||||
| April 28, 2012 | April 30, 2011 | |||||
| Net sales | $ | 5,798,086 | $ | 5,220,295 | ||
| Cost of sales, including buying and occupancy costs | 4,165,728 | 3,827,258 | ||||
| Selling, general and administrative expenses | 942,126 | 954,474 | ||||
| Interest expense, net | 8,827 | 8,917 | ||||
| Income before provision for income taxes | 681,405 | 429,646 | ||||
| Provision for income taxes | 262,205 | 163,695 | ||||
| Net income | $ | 419,200 | $ | 265,951 | ||
| Diluted earnings per share | $ | 0.55 | $ | 0.34 | ||
| Cash dividends declared per share | $ | 0.115 | $ | 0.095 | ||
| Weighted average common shares – diluted | 756,016 | 788,009 | ||||
|
The TJX Companies, Inc. and Consolidated Subsidiaries |
||||||
|
Condensed Balance Sheets |
||||||
|
(Unaudited) |
||||||
|
(In Millions) |
||||||
|
April 28, |
April 30, |
|||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 1,563.7 | $ | 1,377.1 | ||
| Short-term investments | 174.9 | 85.4 | ||||
| Accounts receivable and other current assets | 474.9 | 458.2 | ||||
| Current deferred income taxes, net | 108.5 | 72.9 | ||||
| Merchandise inventories | 2,909.8 | 3,014.8 | ||||
| Total current assets | 5,231.8 | 5,008.4 | ||||
| Property and capital leases, net of depreciation | 2,827.7 | 2,574.9 | ||||
| Other assets | 263.6 | 221.1 | ||||
| Goodwill and tradename, net of amortization | 180.0 | 180.1 | ||||
| TOTAL ASSETS | $ | 8,503.1 | $ | 7,984.5 | ||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 1,757.9 | $ | 1,786.4 | ||
| Accrued expenses and other current liabilities | 1,393.8 | 1,315.5 | ||||
| Total current liabilities | 3,151.7 | 3,101.9 | ||||
| Other long-term liabilities | 862.2 | 728.7 | ||||
| Non-current deferred income taxes, net | 382.9 | 256.1 | ||||
| Long-term debt | 774.5 | 774.4 | ||||
| Shareholders’ equity | 3,331.8 | 3,123.4 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 8,503.1 | $ | 7,984.5 | ||
|
The TJX Companies, Inc. and Consolidated Subsidiaries |
||||||||
|
Condensed Statements of Cash Flows |
||||||||
|
(Unaudited) |
||||||||
|
(In Millions) |
||||||||
| 13 Weeks Ended | ||||||||
|
April 28, |
April 30, |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income | $ | 419.2 | $ | 266.0 | ||||
| Depreciation and amortization | 120.6 | 116.2 | ||||||
| Deferred income tax provision | 10.9 | (8.5 | ) | |||||
| Amortization of stock compensation expense | 14.3 | 15.4 | ||||||
| Decrease in accounts receivable and other assets | 6.1 | 3.6 | ||||||
| Decrease (increase) in merchandise inventories | 57.5 | (209.3 | ) | |||||
| Increase in accounts payable | 100.9 | 80.6 | ||||||
| (Decrease) in accrued expenses and other liabilities | (15.3 | ) | (135.0 | ) | ||||
| Other | (9.6 | ) | 14.1 | |||||
| Net cash provided by operating activities | 704.6 | 143.1 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Property additions | (254.3 | ) | (226.1 | ) | ||||
| Purchases of short-term investments | (92.9 | ) | (27.5 | ) | ||||
| Sales and maturities of short-term investments | 15.4 | 22.9 | ||||||
| Other | 0.2 | 0.3 | ||||||
| Net cash (used in) investing activities | (331.6 | ) | (230.4 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Payments for repurchase of common stock | (297.3 | ) | (338.3 | ) | ||||
| Proceeds from sale and issuance of common stock | 28.3 | 80.0 | ||||||
| Cash dividends paid | (70.8 | ) | (58.6 | ) | ||||
| Other | 8.0 | 16.7 | ||||||
| Net cash (used in) financing activities | (331.8 | ) | (300.2 | ) | ||||
| Effect of exchange rate changes on cash |
15.4 |
22.9 | ||||||
| Net increase (decrease) in cash and cash equivalents | 56.6 | (364.6 | ) | |||||
|
Cash and cash equivalents at beginning of year |
1,507.1 |
1,741.7 | ||||||
| Cash and cash equivalents at end of period | $ | 1,563.7 | $ | 1,377.1 | ||||
|
The TJX Companies, Inc. and Consolidated Subsidiaries |
|||||||
|
Selected Information by Major Business Segment |
|||||||
|
(Unaudited) |
|||||||
|
(In Thousands) |
|||||||
| 13 Weeks Ended | |||||||
| April 28, 2012 | April 30, 2011 | ||||||
| Net sales: | |||||||
| U.S. segments: | |||||||
| Marmaxx | $ | 3,889,058 | $ | 3,525,209 | |||
| HomeGoods | 595,722 | 503,283 | |||||
| A.J. Wright | - | 9,229 | |||||
| International segments: | |||||||
| TJX Canada | 640,209 | 592,069 | |||||
| TJX Europe | 673,097 | 590,505 | |||||
| Total net sales | $ | 5,798,086 | $ | 5,220,295 | |||
| Segment profit (loss): | |||||||
| U.S. segments: | |||||||
| Marmaxx | $ | 604,628 | $ | 490,981 | |||
| HomeGoods | 69,433 | 45,459 | |||||
| A.J. Wright | - | (49,291 | ) | ||||
| International segments: | |||||||
| TJX Canada | 71,065 | 36,083 | |||||
| TJX Europe | 11,729 | (31,315 | ) | ||||
| Total segment profit | 756,855 | 491,917 | |||||
| General corporate expenses | 66,623 | 53,354 | |||||
| Interest expense, net | 8,827 | 8,917 | |||||
| Income before provision for income taxes | $ | 681,405 | $ | 429,646 | |||
Notes to
Consolidated Condensed Statements
-
On
January 5, 2012 , TJX announced that its Board of Directors approved a two-for-one stock split of the Company’s common stock in the form of a stock dividend, payableFebruary 2, 2012 to shareholders of record at the close of business onJanuary 17, 2012 . The stock split resulted in the issuance of 373 million shares of common stock. All historical per share amounts and references to common stock activity, as well as basic and diluted share amounts, have been adjusted to reflect the two-for-one stock split. -
During the first quarter ended
April 28, 2012 , TJX repurchased 6.5 million shares of its common stock at a cost of$250 million with$225 million completing the$1 billion stock repurchase plan approved inFebruary 2011 and$25 million being repurchased under the$2 billion stock repurchase program approved by the Board of Directors early in fiscal 2013. TJX records the repurchase of its stock on a cash basis, and the amounts reflected in the financial statements may vary from the above amounts due to the timing of settlement of repurchases. -
In the fourth quarter of fiscal 2011, TJX’s Board of Directors
approved the consolidation of its A.J. Wright division whereby 90 A.J.
Wright stores were converted into
T.J. Maxx , Marshalls or HomeGoods stores and the remaining 72 stores, its two distribution centers and home office were closed. The majority of the costs to consolidate A.J. Wright were recognized in the fourth quarter of fiscal 2011 but due to the timing of the store closings the additional closing costs (primarily lease related obligations) and additional operating losses were reported as a$49 million A.J. Wright segment loss in the first quarter of fiscal 2012. In addition, the first quarter of fiscal 2012 included costs related to the conversion of the 90 A.J. Wright stores to other banners (primarily store payroll and occupancy costs during the approximate eight to twelve-week period in which the stores were closed) and costs related to grand opening events when the stores re-opened. These costs totaled$20 million , with$17 million reflected in the Marmaxx segment and$3 million in the HomeGoods segment for the three months endedApril 30, 2011 .
Reconciliation of GAAP and Non-GAAP
measures
The Company reports its financial results in accordance with accounting principles generally accepted in the U.S. (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods and expectations for future periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. The Tables below provide supplemental non-GAAP financial data and corresponding reconciliations to GAAP financial measures. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.
Results for Q1 FY12 reflect expenses related to the A.J. Wright consolidation, including closing costs and additional operating losses related to the closure of A.J. Wright stores not closed in Q4 FY11, the costs related to the conversion of the former A.J. Wright stores to other TJX banners and the costs related to grand re-opening events when the stores re-opened. The Marmaxx and HomeGoods segments reflect costs related to store conversions and grand re-openings.
The following tables show the reconciliation between Q1 FY12 GAAP measures and the adjusted non-GAAP measures which exclude these items.
| First Quarter of Fiscal 2013 - Reconciliation of expense ratios and pre-tax margin | ||||||||||||||
| US$ in Millions | Fiscal 2013 | Fiscal 2012 | Fiscal 2012 | |||||||||||
| As Reported | As Adjusted | As Reported | ||||||||||||
| % to | % to | % to | ||||||||||||
| $'s | net sales | $'s | net sales | Adjustments | $'s | net sales | ||||||||
| Net Sales | $5,798 | $5,211 | $(9) | $5,220 | ||||||||||
|
Cost of sales including buying and occupancy costs |
4,166 | 71.8% | 3,811 | 73.1% | (16) | 3,827 | 73.3% | |||||||
| Gross Profit Margin | 28.2% | 26.9% | 26.7% | |||||||||||
|
Selling, general and administrative expenses |
942 | 16.2% | 892 | 17.1% | (62) | 954 | 18.3% | |||||||
| Interest expense, net | 9 | 9 | 0 | 9 | ||||||||||
| Income before taxes | $681 | 11.8% | $499 | 9.6% | $69 | $430 | 8.2% | |||||||
| First Quarter of Fiscal 2013 - Reconciliation of Marmaxx and HomeGoods segment margins | ||||||||||||||
| US$ in Millions | Fiscal 2013 | Fiscal 2012 | Fiscal 2012 | |||||||||||
| As Reported | As Adjusted | As Reported | ||||||||||||
| % to | % to | % to | ||||||||||||
| $'s | net sales | $'s | net sales | Adjustments | $'s | net sales | ||||||||
|
Marmaxx |
||||||||||||||
| Net Sales | $3,889 | $3,525 | $0 | $3,525 | ||||||||||
| Segment Profit | 605 | 15.5% | 508 | 14.4% | 17 | 491 | 13.9% | |||||||
|
|
||||||||||||||
|
HomeGoods |
||||||||||||||
| Net Sales | $596 | 503 | $0 | $503 | ||||||||||
| Segment Profit | 69 | 11.7% | 49 | 9.7% | 3 | 45 | 9.0% | |||||||
Note: Figures may not foot due to rounding.
Source:
The TJX Companies, Inc.
Sherry Lang
Senior Vice President
Global
Communications
(508) 390-2323